10-Q
falseQ20001843714--12-31September 30, 2024P10DJuly 31, 2024November 30, 20240001843714us-gaap:RelatedPartyMemberck0001843714:SeniorSecuredNotesMember2024-01-012024-06-300001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:MeasurementInputSharePriceMember2024-03-280001843714us-gaap:SubsequentEventMemberck0001843714:SeniorSecuredNotesMember2026-12-152026-12-150001843714ck0001843714:CustomerBMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-06-300001843714ck0001843714:TwoThousandTwentyFourPlanMember2024-06-300001843714us-gaap:TransferredAtPointInTimeMember2024-04-012024-06-300001843714us-gaap:NonUsMember2024-06-300001843714ck0001843714:ForwardPurchaseAgreementMemberck0001843714:MergerMember2024-06-300001843714ck0001843714:TwentyEighteenPlanMember2023-12-310001843714ck0001843714:AndrettiGlobalMember2022-02-100001843714ck0001843714:CustomerBMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-04-012023-06-300001843714ck0001843714:LincolnParkPurchaseAgreementMemberck0001843714:LincolnParkCapitalFundLicMember2023-12-192023-12-190001843714us-gaap:CommonStockMemberck0001843714:ForwardPurchaseAgreementMember2024-01-012024-03-3100018437142024-01-012024-03-3100018437142024-02-272024-02-270001843714ck0001843714:AndrettiAcquisitionCorpMember2024-06-300001843714us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001843714ck0001843714:PrivatePlacementWarrantsMember2024-01-012024-06-300001843714ck0001843714:PreferredYieldRateMembersrt:MaximumMemberck0001843714:OptionalConversionWithDeSpacMemberck0001843714:SeniorSecuredNotesMember2024-03-270001843714us-gaap:LeaseholdImprovementsMember2024-06-300001843714us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001843714us-gaap:AdditionalPaidInCapitalMember2023-06-300001843714ck0001843714:ForwardPurchaseAgreementMember2024-01-012024-03-310001843714us-gaap:ValuationTechniqueDiscountedCashFlowMemberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-03-270001843714us-gaap:RelatedPartyMember2024-02-090001843714ck0001843714:NotesIssuedOnSecondJulyTwentyTwentyThreeMember2024-01-012024-06-300001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerEMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-06-300001843714ck0001843714:LicenseAgreementMember2023-01-012023-06-300001843714us-gaap:ComputerEquipmentMember2024-06-300001843714srt:MinimumMemberus-gaap:MeasurementInputSharePriceMemberck0001843714:SeniorSecuredNotesMemberck0001843714:OptionalConversionWithDeSpacMember2024-03-270001843714ck0001843714:AndrettiAutosportOneLlcMemberck0001843714:SponsorShipAgreementMember2024-03-280001843714srt:ScenarioPreviouslyReportedMemberus-gaap:AdditionalPaidInCapitalMember2022-12-310001843714us-gaap:MeasurementInputPriceVolatilityMemberck0001843714:SeniorSecuredNotesMemberck0001843714:OptionalConversionWithDeSpacMember2024-03-270001843714us-gaap:CommonStockMembersrt:ScenarioPreviouslyReportedMember2023-12-310001843714us-gaap:SeriesAPreferredStockMember2024-06-300001843714us-gaap:SeniorNotesMemberck0001843714:GreaterThanFivePercentStockholderOfTheCompanyTwoMember2023-06-130001843714ck0001843714:ForwardPurchaseAgreementMember2024-03-310001843714ck0001843714:CustomerAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-12-310001843714us-gaap:FurnitureAndFixturesMember2024-06-300001843714us-gaap:GeneralAndAdministrativeExpenseMember2023-04-012023-06-300001843714ck0001843714:MergerMember2024-06-3000018437142024-02-090001843714us-gaap:CommonClassBMember2024-06-300001843714ck0001843714:LicenseAgreementMember2024-06-300001843714us-gaap:CommonStockMember2024-01-012024-03-310001843714us-gaap:RelatedPartyMemberck0001843714:PrivatePlacementWarrantsMember2024-06-300001843714ck0001843714:UnvestedSharesMember2024-04-012024-06-300001843714ck0001843714:PrivatePlacementWarrantsMember2024-01-012024-06-300001843714ck0001843714:CustomerCMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-06-300001843714us-gaap:EmployeeStockOptionMembersrt:MaximumMember2024-06-300001843714us-gaap:TransferredOverTimeMember2023-04-012023-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMember2024-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMember2024-03-310001843714us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:ScenarioPreviouslyReportedMember2023-12-310001843714ck0001843714:CustomerCMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-04-012023-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMembersrt:ScenarioPreviouslyReportedMember2022-12-310001843714ck0001843714:AdvisoryAgreementsMember2024-02-272024-02-270001843714us-gaap:NonUsMember2023-12-310001843714us-gaap:ComputerEquipmentMember2023-12-310001843714us-gaap:ConvertibleDebtMemberck0001843714:ClosingOfBusinessCombinationMember2024-03-310001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMembersrt:RestatementAdjustmentMember2022-12-310001843714ck0001843714:OtcEquityPrepaidForwardTransactionWithSandiaInvestmentManagementLpMember2024-03-282024-03-310001843714ck0001843714:SeriesSeedPreferredStockMember2023-12-310001843714srt:MinimumMemberck0001843714:PreferredYieldRateMemberck0001843714:SeniorSecuredNotesMemberck0001843714:OptionalConversionWithDeSpacMember2024-03-270001843714us-gaap:TransferredOverTimeMember2023-01-012023-06-300001843714us-gaap:RelatedPartyMember2023-12-310001843714us-gaap:CommonStockMemberck0001843714:PublicWarrantsMember2024-06-300001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerAMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001843714ck0001843714:ReverseRecapitalizationMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001843714us-gaap:CommonStockMember2024-04-012024-06-300001843714us-gaap:SellingAndMarketingExpenseMember2023-04-012023-06-300001843714ck0001843714:ForwardPurchaseAgreementDerivativeLiabilityMember2024-04-012024-06-300001843714ck0001843714:LincolnParkCapitalFundLicMemberus-gaap:SubsequentEventMembersrt:MaximumMemberck0001843714:TwoThousandTwentyFourLincolnParkPurchaseAgreementMember2024-08-130001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-3100018437142023-01-012023-06-300001843714ck0001843714:AdvisoryAndOtherAgreementsMember2024-01-012024-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMembersrt:ScenarioPreviouslyReportedMember2023-12-310001843714us-gaap:CommonStockMember2023-01-012023-03-310001843714us-gaap:CommonStockMemberck0001843714:TwentyEighteenPlanMember2023-01-012023-12-310001843714us-gaap:AdditionalPaidInCapitalMember2023-03-310001843714ck0001843714:EnterpriseSolutionSubscriptionAgreementMemberck0001843714:AndrettiGlobalMember2024-01-012024-06-300001843714us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMemberck0001843714:SeniorSecuredNotesMemberck0001843714:OptionalConversionWithDeSpacMember2024-03-270001843714us-gaap:RelatedPartyMember2023-04-012023-06-300001843714ck0001843714:ForwardPurchaseAgreementMember2024-01-012024-06-300001843714us-gaap:ValuationTechniqueDiscountedCashFlowMembersrt:MinimumMemberus-gaap:MeasurementInputDiscountRateMember2024-03-270001843714us-gaap:CommonStockMember2023-04-012023-06-300001843714us-gaap:SeniorNotesMember2023-06-130001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerAMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-06-300001843714us-gaap:ResearchAndDevelopmentExpenseMember2024-04-012024-06-300001843714ck0001843714:EnterpriseSolutionSubscriptionAgreementMemberck0001843714:AndrettiGlobalMember2024-04-012024-06-300001843714ck0001843714:SeniorSecuredNotesMember2024-01-012024-03-310001843714us-gaap:SeniorNotesMemberck0001843714:NewDirectorMember2023-06-280001843714ck0001843714:SeniorSecuredNotesMember2023-01-012023-06-300001843714ck0001843714:NewCompanyCommonStockMember2024-01-012024-03-310001843714ck0001843714:ManagedServiceAgreementMemberck0001843714:AndrettiGlobalMember2023-04-012023-06-300001843714ck0001843714:SeniorSecuredNotesMember2024-04-012024-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMember2024-01-012024-03-310001843714us-gaap:ConvertiblePreferredStockMember2023-04-012023-06-300001843714us-gaap:TransferredAtPointInTimeMember2023-01-012023-06-300001843714us-gaap:RelatedPartyMember2024-04-012024-06-3000018437142024-01-012024-06-300001843714ck0001843714:AacPublicShareholdersMember2024-06-300001843714ck0001843714:CostOfRevenueMember2023-04-012023-06-3000018437142022-12-310001843714ck0001843714:PostInitialBusinessCombinationMemberck0001843714:CapitalMarketAdvisoryAgreementWithAdditionalThirdPartyMember2023-07-040001843714us-gaap:CommonStockMember2024-06-300001843714srt:ScenarioPreviouslyReportedMember2022-12-310001843714ck0001843714:StockIssuedInConnectionWithSeniorSecuredNotesAndCapitalMarketAdvisoryAgreementsMember2024-01-012024-03-3100018437142024-06-300001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001843714ck0001843714:SeniorSecuredNotesMember2023-12-220001843714us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMembersrt:RestatementAdjustmentMember2023-12-310001843714us-gaap:RelatedPartyMemberck0001843714:MergerMember2024-06-300001843714us-gaap:SellingAndMarketingExpenseMember2023-01-012023-06-300001843714us-gaap:RetainedEarningsMember2022-12-310001843714ck0001843714:CollaborativeResearchAgreementMember2024-02-122024-02-120001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001843714us-gaap:ConvertiblePreferredStockMember2023-01-012023-06-300001843714ck0001843714:SeniorSecuredNotesMember2024-03-310001843714ck0001843714:ReverseRecapitalizationMember2024-01-012024-06-300001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001843714us-gaap:CommonStockMemberck0001843714:ReverseRecapitalizationMember2024-01-012024-03-310001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001843714ck0001843714:LincolnParkPurchaseAgreementMemberck0001843714:LincolnParkCapitalFundLicMember2023-12-190001843714us-gaap:CommonStockMember2022-12-310001843714ck0001843714:CostOfRevenueMember2024-04-012024-06-300001843714us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001843714ck0001843714:LincolnParkPurchaseAgreementMemberck0001843714:PrivatePlacementWarrantsMember2024-06-300001843714us-gaap:SeniorNotesMember2023-12-222023-12-220001843714us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-06-300001843714ck0001843714:SponsorShipAgreementMemberck0001843714:AndrettiGlobalMember2023-12-310001843714ck0001843714:PrivatePlacementWarrantsMember2023-04-012023-06-300001843714us-gaap:RetainedEarningsMember2024-06-300001843714us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-06-300001843714ck0001843714:LossOnIssuanceOfForwardPurchaseAgreementDerivativeLiabilityMember2024-01-012024-06-300001843714ck0001843714:ConversionOfSeniorSecuredNotesMember2024-01-012024-06-300001843714us-gaap:FairValueInputsLevel2Memberck0001843714:ForwardPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001843714ck0001843714:SponsorShipAgreementMemberck0001843714:AndrettiGlobalMember2024-06-300001843714us-gaap:CommonStockMember2023-03-310001843714srt:ScenarioPreviouslyReportedMemberus-gaap:AdditionalPaidInCapitalMember2023-12-310001843714srt:DirectorMemberck0001843714:ConsultingServicesMember2024-01-012024-06-300001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310001843714ck0001843714:PrivatePlacementWarrantsMember2024-04-012024-06-300001843714us-gaap:GeneralAndAdministrativeExpenseMember2024-02-092024-02-090001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMember2022-12-310001843714ck0001843714:AdvisoryAndOtherAgreementsMember2024-02-092024-02-090001843714us-gaap:SeriesAPreferredStockMember2023-12-310001843714us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2022-12-310001843714us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001843714us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMemberck0001843714:SeniorSecuredNotesMemberck0001843714:OptionalConversionWithDeSpacMember2024-03-270001843714us-gaap:CommonStockMemberck0001843714:PlacementAgentAgreementMember2024-03-012024-03-310001843714ck0001843714:PlacementAgentAgreementMember2024-03-012024-03-310001843714us-gaap:SeniorNotesMember2023-12-220001843714ck0001843714:ForwardPurchaseAgreementMember2024-04-012024-06-300001843714ck0001843714:SeriesSeedPreferredStockMember2024-06-300001843714us-gaap:RelatedPartyMember2024-06-3000018437142024-03-272024-03-270001843714ck0001843714:PlacementAgentAgreementMember2024-01-012024-03-310001843714ck0001843714:StockIssuedInConnectionWithSeniorSecuredNotesAndCapitalMarketAdvisoryAgreementsMemberus-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001843714ck0001843714:AdvisoryAndOtherAgreementsMemberus-gaap:SeniorSubordinatedNotesMember2024-01-012024-06-300001843714us-gaap:RelatedPartyMember2022-12-310001843714us-gaap:CommonStockMembersrt:MaximumMember2024-03-280001843714ck0001843714:OtcEquityPrepaidForwardTransactionWithSandiaInvestmentManagementLpMember2024-03-252024-03-250001843714us-gaap:RelatedPartyMember2024-01-012024-03-310001843714ck0001843714:WorkingCapitalLoanAgreementMemberus-gaap:RelatedPartyMember2024-06-300001843714us-gaap:AdditionalPaidInCapitalMember2024-06-300001843714ck0001843714:ForwardPurchaseAgreementMember2023-12-310001843714us-gaap:CommonStockMemberck0001843714:EquityLineOfCreditMember2024-04-012024-06-300001843714ck0001843714:AnytimeAfterClosingOfBusinessCombinationMemberus-gaap:ConvertibleDebtMember2024-03-310001843714ck0001843714:SeriesB1PreferredStockMember2023-01-012023-12-310001843714ck0001843714:TwoThousandTwentyFourEsppMember2024-06-300001843714ck0001843714:SeniorSecuredNoteHoldersMember2024-06-300001843714ck0001843714:SeniorSecuredNotesMember2024-06-300001843714ck0001843714:CapitalMarketsAdvisorsMember2024-06-300001843714us-gaap:CommonStockMember2023-12-310001843714us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001843714ck0001843714:LegacyZapataEquityholdersMember2024-06-300001843714ck0001843714:AndrettiAutosport1LlcMemberck0001843714:SponsorShipAgreementMember2024-03-282024-03-280001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:MeasurementInputExpectedTermMember2024-06-300001843714us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-06-300001843714us-gaap:MeasurementInputOptionVolatilityMemberck0001843714:ForwardPurchaseAgreementMember2024-06-3000018437142024-03-310001843714ck0001843714:OtcEquityPrepaidForwardTransactionWithSandiaInvestmentManagementLpMemberck0001843714:BusinessCombinationAgreementMemberck0001843714:SPACCommonStockMemberck0001843714:SponsorMember2024-03-252024-03-250001843714ck0001843714:NotesIssuedOnJuneThirteenTwentyTwentyThreeMember2024-01-012024-06-300001843714ck0001843714:LincolnParkPurchaseAgreementMemberck0001843714:LincolnParkCapitalFundLicMember2024-01-012024-06-300001843714ck0001843714:SponsorShipAgreementMemberck0001843714:AndrettiGlobalMember2023-01-012023-06-300001843714us-gaap:FurnitureAndFixturesMember2023-12-310001843714ck0001843714:UnvestedSharesMember2023-04-012023-06-300001843714us-gaap:TransferredAtPointInTimeMember2024-01-012024-06-300001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerAMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001843714us-gaap:ResearchAndDevelopmentExpenseMember2023-04-012023-06-300001843714ck0001843714:OtcEquityPrepaidForwardTransactionWithSandiaInvestmentManagementLpMember2024-06-300001843714us-gaap:CommonStockMemberck0001843714:PrivatePlacementWarrantsMember2024-06-300001843714ck0001843714:UnvestedSharesMember2023-01-012023-06-300001843714us-gaap:SeniorNotesMember2024-06-300001843714ck0001843714:AdvisoryAgreementsMember2024-06-3000018437142024-03-282024-03-310001843714ck0001843714:AndrettiAutosport1LlcMembersrt:MinimumMemberck0001843714:SponsorShipAgreementMember2024-01-012024-06-300001843714us-gaap:MeasurementInputRiskFreeInterestRateMemberck0001843714:ForwardPurchaseAgreementMember2024-03-280001843714ck0001843714:ClassARedeemableConvertiblePreferredStockMember2024-03-312024-03-310001843714ck0001843714:AacSponsorSharesMember2024-06-300001843714ck0001843714:PublicWarrantsMember2024-01-012024-06-300001843714us-gaap:RelatedPartyMember2023-01-012023-06-300001843714ck0001843714:CapitalMarketAdvisoryAgreementWithAdditionalThirdPartyMember2024-03-200001843714ck0001843714:EnterpriseSolutionSubscriptionAgreementMemberck0001843714:AndrettiGlobalMember2023-04-012023-06-3000018437142024-02-092024-02-090001843714ck0001843714:SeriesB1PreferredStockMember2023-12-310001843714ck0001843714:PublicWarrantsMember2024-01-012024-06-300001843714us-gaap:RelatedPartyMember2024-01-012024-06-300001843714us-gaap:SeniorNotesMember2023-06-132023-06-130001843714us-gaap:MeasurementInputExpectedDividendRateMemberck0001843714:OptionalConversionWithDeSpacMemberck0001843714:SeniorSecuredNotesMember2024-03-270001843714us-gaap:CommonStockMember2023-06-300001843714ck0001843714:TwoThousandTwentyFourEsppMember2024-01-012024-06-300001843714us-gaap:CommonStockMembersrt:ScenarioPreviouslyReportedMember2022-12-310001843714us-gaap:ConvertiblePreferredStockMember2023-12-310001843714us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-06-300001843714ck0001843714:EnterpriseSolutionSubscriptionAgreementMemberck0001843714:AndrettiGlobalMember2024-03-280001843714us-gaap:SellingAndMarketingExpenseMember2024-01-012024-06-300001843714srt:MinimumMember2024-06-300001843714us-gaap:MeasurementInputSharePriceMembersrt:MaximumMemberck0001843714:SeniorSecuredNotesMemberck0001843714:OptionalConversionWithDeSpacMember2024-03-270001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerDMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-3000018437142023-01-012023-12-310001843714ck0001843714:PublicWarrantsMember2023-04-012023-06-300001843714ck0001843714:MergerMemberck0001843714:LegacyZapataEquityholdersMember2024-06-300001843714us-gaap:SeniorNotesMember2024-03-282024-03-280001843714ck0001843714:CustomerCMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001843714us-gaap:ConvertiblePreferredStockMember2024-06-300001843714ck0001843714:InducementAwardsMember2024-06-300001843714us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001843714us-gaap:WarrantMember2024-01-012024-06-300001843714ck0001843714:AdvisoryAndOtherAgreementsMemberus-gaap:SeniorSubordinatedNotesMember2024-03-310001843714ck0001843714:SeriesB2PreferredStockMember2024-06-300001843714us-gaap:RetainedEarningsMember2024-01-012024-03-310001843714ck0001843714:MergerMember2024-06-300001843714us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001843714us-gaap:TransferredOverTimeMember2024-04-012024-06-300001843714ck0001843714:SeniorSecuredNotesMember2023-04-012023-06-300001843714us-gaap:ConvertiblePreferredStockMember2024-01-012024-06-300001843714ck0001843714:PartialEarlyTerminationOfForwardPurchaseMember2024-04-010001843714us-gaap:AdditionalPaidInCapitalMember2023-12-310001843714us-gaap:EmployeeStockOptionMember2023-01-012023-06-300001843714ck0001843714:PrivatePlacementWarrantsMember2023-12-310001843714ck0001843714:AdvisoryAgreementsMember2024-03-270001843714us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001843714srt:ScenarioPreviouslyReportedMemberck0001843714:ClassARedeemableConvertiblePreferredStockMember2024-03-310001843714us-gaap:DividendDeclaredMember2024-06-300001843714ck0001843714:SeniorSecuredNotesMember2024-01-012024-06-300001843714us-gaap:CommonStockMembersrt:RestatementAdjustmentMember2023-12-310001843714us-gaap:SeniorNotesMember2024-03-270001843714ck0001843714:ManagedServiceAgreementMemberck0001843714:AndrettiGlobalMember2023-01-012023-06-300001843714ck0001843714:CostOfRevenueMember2023-01-012023-06-300001843714us-gaap:RetainedEarningsMember2023-12-310001843714ck0001843714:LincolnParkCapitalFundLicMemberus-gaap:SubsequentEventMemberck0001843714:TwoThousandTwentyFourLincolnParkPurchaseAgreementMember2024-08-132024-08-130001843714us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-3000018437142024-03-292024-03-290001843714us-gaap:ConvertiblePreferredStockMember2024-04-012024-06-300001843714ck0001843714:CustomerCMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-12-310001843714ck0001843714:LicenseAgreementMember2024-01-012024-06-300001843714ck0001843714:ClassARedeemableConvertiblePreferredStockMember2024-01-012024-06-300001843714ck0001843714:MergerMember2024-03-280001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-3000018437142024-03-280001843714us-gaap:MeasurementInputOptionVolatilityMemberck0001843714:ForwardPurchaseAgreementMember2024-03-280001843714us-gaap:FairValueInputsLevel3Memberck0001843714:ForwardPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001843714us-gaap:LeaseholdImprovementsMember2023-12-310001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:MeasurementInputSharePriceMember2024-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMember2023-12-310001843714ck0001843714:LegacyZapataMember2024-06-300001843714us-gaap:AdditionalPaidInCapitalMember2022-12-310001843714ck0001843714:CapitalMarketAdvisoryAgreementWithAdditionalThirdPartyMember2023-09-130001843714us-gaap:EmployeeStockOptionMembersrt:MinimumMember2024-06-300001843714us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001843714us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001843714ck0001843714:SponsorShipAgreementMemberck0001843714:AndrettiGlobalMember2024-04-012024-06-3000018437142023-06-300001843714ck0001843714:ForwardPurchaseAgreementDerivativeLiabilityMember2024-01-012024-06-3000018437142023-01-012023-03-310001843714us-gaap:CommonStockMember2024-03-310001843714us-gaap:AdditionalPaidInCapitalMember2024-03-310001843714ck0001843714:ThirdPartyAdvisorMemberck0001843714:SeniorSecuredNotesMember2024-06-300001843714ck0001843714:PostBusinessCombinationEventMemberck0001843714:CapitalMarketAdvisoryAgreementWithAdditionalThirdPartyMember2023-07-0400018437142024-03-282024-03-280001843714ck0001843714:SponsorShipAgreementMemberck0001843714:AndrettiGlobalMember2023-04-012023-06-300001843714us-gaap:GeneralAndAdministrativeExpenseMember2024-04-012024-06-300001843714ck0001843714:AndrettiAutosport1LlcMemberck0001843714:SponsorShipAgreementMembersrt:MaximumMember2024-01-012024-06-300001843714ck0001843714:CapitalMarketAdvisoryAgreementWithAdditionalThirdPartyMember2024-05-150001843714ck0001843714:ForwardPurchaseAgreementDerivativeLiabilityMember2024-06-300001843714ck0001843714:SeriesB1PreferredStockMember2024-06-300001843714us-gaap:TransferredAtPointInTimeMember2023-04-012023-06-300001843714us-gaap:CommonStockMember2024-01-012024-06-300001843714ck0001843714:LincolnParkPurchaseAgreementMemberck0001843714:LincolnParkCapitalFundLicMember2024-04-112024-04-110001843714ck0001843714:MarketingServicesAgreementMember2024-02-092024-02-090001843714us-gaap:SeriesAPreferredStockMember2023-01-012023-12-310001843714us-gaap:TransferredOverTimeMember2024-01-012024-06-300001843714ck0001843714:EnterpriseSolutionSubscriptionAgreementMemberck0001843714:AndrettiGlobalMember2023-01-012023-06-300001843714us-gaap:LeaseholdImprovementsMember2024-01-012024-06-300001843714us-gaap:MeasurementInputRiskFreeInterestRateMemberck0001843714:ForwardPurchaseAgreementMember2024-06-3000018437142024-08-080001843714ck0001843714:ManagedServiceAgreementMemberck0001843714:AndrettiGlobalMember2024-01-012024-06-300001843714srt:DirectorMemberck0001843714:ConsultingServicesMember2023-01-012023-06-300001843714ck0001843714:SeriesSeedPreferredStockMember2023-01-012023-12-3100018437142024-02-122024-02-120001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001843714ck0001843714:CustomerEMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2023-01-012023-12-310001843714ck0001843714:OtcEquityPrepaidForwardTransactionWithSandiaInvestmentManagementLpMember2024-03-250001843714ck0001843714:MergerMember2024-03-282024-03-280001843714ck0001843714:CapitalMarketAdvisoryAgreementWithAdditionalThirdPartyMember2024-01-012024-06-300001843714ck0001843714:PlacementAgentAgreementMember2024-03-310001843714ck0001843714:SeniorSecuredNotesMember2023-12-222023-12-220001843714ck0001843714:AdvisoryAndOtherAgreementsMemberck0001843714:ThirdPartyMember2024-02-090001843714us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2023-12-3100018437142023-12-310001843714ck0001843714:SponsorCoInvestorAndCertainDirectorsMemberus-gaap:CommonClassBMember2024-06-300001843714ck0001843714:PrivatePlacementWarrantsMember2024-03-250001843714us-gaap:AccumulatedOtherComprehensiveIncomeMembersrt:ScenarioPreviouslyReportedMember2022-12-310001843714us-gaap:RetainedEarningsMember2023-01-012023-03-310001843714ck0001843714:PrivatePlacementWarrantsMember2023-01-012023-06-300001843714ck0001843714:SeriesB2PreferredStockMember2023-12-310001843714ck0001843714:ForwardPurchaseAgreementMember2024-04-012024-06-300001843714ck0001843714:CustomerBMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001843714ck0001843714:ManagedServiceAgreementMemberck0001843714:AndrettiGlobalMember2024-04-012024-06-300001843714us-gaap:MeasurementInputExpectedDividendRateMemberck0001843714:ForwardPurchaseAgreementMember2024-06-300001843714us-gaap:SeniorNotesMemberus-gaap:RelatedPartyMember2024-03-282024-03-280001843714ck0001843714:AdvisoryAgreementsForCapitalMarketsMemberck0001843714:SeniorSecuredNotesMember2024-03-310001843714srt:ScenarioPreviouslyReportedMember2023-12-310001843714us-gaap:FairValueInputsLevel3Memberck0001843714:ForwardPurchaseAgreementMember2024-03-280001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:MeasurementInputExpectedTermMember2024-03-280001843714us-gaap:CapitalSupportAgreementMember2024-02-092024-02-090001843714ck0001843714:PublicWarrantsMember2023-01-012023-06-300001843714us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001843714ck0001843714:AacSponsorSharesMemberck0001843714:MergerMember2024-06-300001843714ck0001843714:ClosingOfTheInitialBusinessCombinationMemberck0001843714:CapitalMarketAdvisoryAgreementWithAdditionalThirdPartyMember2023-07-040001843714ck0001843714:PrivatePlacementWarrantsMember2024-06-300001843714ck0001843714:ReverseRecapitalizationMember2024-01-012024-03-310001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerEMemberus-gaap:CustomerConcentrationRiskMember2023-04-012023-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMember2023-03-310001843714us-gaap:CommonStockMembersrt:RestatementAdjustmentMember2022-12-310001843714ck0001843714:LincolnParkRegistrationStatementMemberck0001843714:AdvisoryAndOtherAgreementsMember2024-02-092024-02-090001843714ck0001843714:EquityLineOfCreditMemberus-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001843714ck0001843714:PublicWarrantsMember2024-06-300001843714us-gaap:RetainedEarningsMember2024-03-310001843714ck0001843714:ForwardPurchaseAgreementMemberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001843714ck0001843714:PublicWarrantsMember2023-12-310001843714us-gaap:ConvertiblePreferredStockMember2022-12-310001843714ck0001843714:CostOfRevenueMember2024-01-012024-06-300001843714us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-06-300001843714us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001843714us-gaap:CommonStockMemberck0001843714:PlacementAgentAgreementMember2024-03-310001843714us-gaap:CommonStockMember2023-01-012023-06-300001843714us-gaap:PreferredStockMemberus-gaap:ConvertiblePreferredStockMember2023-06-300001843714ck0001843714:SeniorSecuredNotesMember2024-01-012024-06-300001843714ck0001843714:ForwardPurchaseAgreementMember2024-06-3000018437142023-03-310001843714ck0001843714:UnvestedSharesMember2024-01-012024-06-300001843714us-gaap:EmployeeStockOptionMember2023-04-012023-06-300001843714ck0001843714:CustomerAMemberus-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMember2024-01-012024-06-300001843714ck0001843714:ForwardPurchaseAgreementMember2024-01-012024-03-310001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerBMemberus-gaap:CustomerConcentrationRiskMember2024-04-012024-06-300001843714us-gaap:MeasurementInputExpectedDividendRateMemberck0001843714:ForwardPurchaseAgreementMember2024-03-280001843714ck0001843714:SponsorShipAgreementMemberck0001843714:AndrettiGlobalMember2024-01-012024-06-3000018437142024-04-012024-06-300001843714us-gaap:RetainedEarningsMember2024-04-012024-06-300001843714us-gaap:RetainedEarningsMember2023-04-012023-06-300001843714ck0001843714:AacPublicShareholdersMemberck0001843714:MergerMember2024-06-300001843714ck0001843714:MergerMemberck0001843714:CapitalMarketsAdvisorsMember2024-06-300001843714ck0001843714:SeriesB2PreferredStockMember2023-01-012023-12-310001843714ck0001843714:OtcEquityPrepaidForwardTransactionWithSandiaInvestmentManagementLpMember2024-01-012024-06-300001843714us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001843714ck0001843714:ForwardPurchaseAgreementMember2024-06-300001843714us-gaap:RetainedEarningsMember2023-03-310001843714us-gaap:SellingAndMarketingExpenseMember2024-04-012024-06-3000018437142023-04-012023-06-300001843714ck0001843714:PublicWarrantsMember2024-04-012024-06-300001843714ck0001843714:MergerMember2023-12-310001843714us-gaap:SalesRevenueNetMemberck0001843714:CustomerAMemberus-gaap:CustomerConcentrationRiskMember2023-04-012023-06-300001843714ck0001843714:EquityLineOfCreditMember2024-04-012024-06-300001843714ck0001843714:SeniorSecuredNotesMember2024-04-012024-06-300001843714ck0001843714:LicenseAgreementMember2023-12-310001843714us-gaap:RetainedEarningsMember2023-06-30xbrli:pureck0001843714:Directorsxbrli:sharesiso4217:USDxbrli:sharesiso4217:USD
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________________ to ___________________

Commission File Number: 001-41218

Zapata Computing Holdings Inc.

(Exact Name of Registrant as Specified in its Charter)

Delaware

98-1578373

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

100 Federal Street, Floor 20

Boston, MA

02110

(Address of principal executive offices)

(Zip Code)

(844) 492-7282

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock

ZPTA

The Nasdaq Stock Market LLC

Warrants, each whole warrant exercisable for one share of Common Stock, each at an exercise price of $11.50 per share

ZPTAW

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

As of August 8, 2024, the registrant had 38,630,827 shares of common stock, $0.0001 par value per share, outstanding.

 

 


Table of Contents

 

Table of Contents

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

1

 

 

 

Item 1.

Financial Statements

1

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

37

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

58

Item 4.

Controls and Procedures

58

 

 

 

PART II.

OTHER INFORMATION

60

 

 

 

Item 1.

Legal Proceedings

60

Item 1A.

Risk Factors

60

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

91

Item 3.

Defaults Upon Senior Securities

91

Item 4.

Mine Safety Disclosures

91

Item 5.

Other Information

91

Item 6.

Exhibits

93

Signatures

95

 

i


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

ZAPATA COMPUTING HOLDINGS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(In thousands, except share and per share amounts)

 

 

June 30,
2024

 

 

December 31,
2023

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,164

 

 

$

3,332

 

Accounts receivable ($2,235 and $829 from related parties, respectively)

 

 

2,505

 

 

 

1,938

 

Prepaid expenses and other current assets

 

 

1,344

 

 

 

323

 

Total current assets

 

 

11,013

 

 

 

5,593

 

Property and equipment, net

 

 

106

 

 

 

156

 

Operating lease right-of-use assets

 

 

68

 

 

 

238

 

Deferred offering costs

 

 

 

 

 

1,943

 

Other non-current assets

 

 

 

 

 

137

 

Total assets

 

$

11,187

 

 

$

8,067

 

Liabilities, Convertible Preferred Stock and Stockholders’ Deficit

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable ($4,083 and $1,500 to related parties, respectively)

 

$

11,575

 

 

$

6,452

 

Accrued expenses and other current liabilities

 

 

5,255

 

 

 

1,945

 

Deferred revenue

 

 

736

 

 

 

744

 

Deferred legal fees

 

 

2,953

 

 

 

 

Operating lease liability, current

 

 

75

 

 

 

252

 

Note payable - related party, current

 

 

2,305

 

 

 

 

Total current liabilities

 

 

22,899

 

 

 

9,393

 

Forward purchase agreement derivative liability

 

 

13,163

 

 

 

 

Senior secured notes

 

 

2,081

 

 

 

8,900

 

Total liabilities

 

 

38,143

 

 

 

18,293

 

Commitments and contingencies (Note 16)

 

 

 

 

 

 

Convertible preferred stock (Series Seed, A, B-1 and B-2), $0.0001 par value; 0 and 14,647,823 shares authorized at June 30, 2024 and December 31, 2023, respectively; 0 and 13,001,114 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

 

 

 

64,716

 

Stockholders’ deficit:

 

 

 

 

 

 

Common stock, $0.0001 par value; 600,000,000 and 23,500,000 shares authorized at June 30, 2024 and December 31, 2023, respectively; 35,255,013 and 4,678,950 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively

 

 

4

 

 

 

 

Additional paid-in capital

 

 

100,545

 

 

 

14,633

 

Accumulated other comprehensive loss

 

 

(83

)

 

 

(49

)

Accumulated deficit

 

 

(127,422

)

 

 

(89,526

)

Total stockholders’ deficit

 

 

(26,956

)

 

 

(74,942

)

Total liabilities, convertible preferred stock and stockholders’ deficit

 

$

11,187

 

 

$

8,067

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

1


Table of Contents

ZAPATA COMPUTING HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

(In thousands, except share and per share amounts)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue ($1,168, $494, $1,601 and $989 from related parties, respectively)

 

$

2,001

 

 

$

1,432

 

 

$

3,219

 

 

$

2,944

 

Cost of revenue

 

 

1,280

 

 

 

1,150

 

 

 

2,328

 

 

 

2,456

 

Gross profit

 

 

721

 

 

 

282

 

 

 

891

 

 

 

488

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing ($696, $696, $1,391 and $1,391 from related parties, respectively)

 

 

2,193

 

 

 

1,648

 

 

 

3,841

 

 

 

3,349

 

Research and development

 

 

1,593

 

 

 

1,470

 

 

 

3,007

 

 

 

3,599

 

General and administrative

 

 

4,307

 

 

 

1,299

 

 

 

6,489

 

 

 

2,768

 

Total operating expenses

 

 

8,093

 

 

 

4,417

 

 

 

13,337

 

 

 

9,716

 

Loss from operations

 

 

(7,372

)

 

 

(4,135

)

 

 

(12,446

)

 

 

(9,228

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(77

)

 

 

 

 

 

(862

)

 

 

 

Loss on issuance of forward purchase agreement derivative
   liability

 

 

 

 

 

 

 

 

(4,935

)

 

 

 

Change in fair value of forward purchase agreement derivative
   liability

 

 

(8,228

)

 

 

 

 

 

(8,228

)

 

 

 

Loss on issuance of senior secured notes

 

 

 

 

 

 

 

 

(9,776

)

 

 

 

Other income (expense), net

 

 

108

 

 

 

(558

)

 

 

(1,636

)

 

 

(529

)

Total other expense, net

 

 

(8,197

)

 

 

(558

)

 

 

(25,437

)

 

 

(529

)

Net loss before income taxes

 

 

(15,569

)

 

 

(4,693

)

 

 

(37,883

)

 

 

(9,757

)

Provision for income taxes

 

 

(7

)

 

 

(23

)

 

 

(13

)

 

 

(27

)

Net loss

 

$

(15,576

)

 

$

(4,716

)

 

$

(37,896

)

 

$

(9,784

)

Net loss per share attributable to common stockholders, basic and
   diluted

 

$

(0.48

)

 

$

(1.01

)

 

$

(2.06

)

 

$

(2.10

)

Weighted-average common shares outstanding, basic and diluted

 

 

32,182,440

 

 

 

4,661,256

 

 

 

18,383,203

 

 

 

4,659,269

 

Net loss

 

$

(15,576

)

 

$

(4,716

)

 

$

(37,896

)

 

$

(9,784

)

Foreign currency translation adjustment

 

 

(19

)

 

 

(6

)

 

 

(34

)

 

 

(7

)

Comprehensive loss

 

$

(15,595

)

 

$

(4,722

)

 

$

(37,930

)

 

$

(9,791

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

2


Table of Contents

ZAPATA COMPUTING HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT

(UNAUDITED)

For the Three and Six Months Ended June 30, 2024 and 2023

(In thousands, except share amounts)

 

 

Convertible Preferred
Stock ($
0.0001 par
value)

 

 

 

Common Stock
($
0.0001 par value)

 

 

Additional
Paid-in

 

 

Accumulated
Other
Comprehensive

 

 

Accumulated

 

 

Total
Stockholders’

 

 

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Deficit

 

Balances at December 31, 2022

 

 

14,222,580

 

 

$

64,716

 

 

 

5,095,831

 

 

$

 

 

$

2,734

 

 

$

(25

)

 

$

(59,792

)

 

$

(57,083

)

Retroactive application of reverse recapitalization

 

 

(1,221,466

)

 

 

 

 

 

 

(439,603

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted balance, beginning of period

 

 

13,001,114

 

 

 

64,716

 

 

 

 

4,656,228

 

 

 

 

 

 

2,734

 

 

 

(25

)

 

 

(59,792

)

 

 

(57,083

)

Issuance of common stock resulting from exercise of stock
   options

 

 

 

 

 

 

 

 

 

2,999

 

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

6

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45

 

 

 

 

 

 

 

 

 

45

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,068

)

 

 

(5,068

)

Cumulative translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(1

)

Balances at March 31, 2023

 

 

13,001,114

 

 

$

64,716

 

 

 

 

4,659,227

 

 

$

 

 

$

2,785

 

 

$

(26

)

 

$

(64,860

)

 

$

(62,101

)

Issuance of common stock resulting from exercise of stock
   options

 

 

 

 

 

 

 

 

 

2,742

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

162

 

 

 

 

 

 

 

 

 

162

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,716

)

 

 

(4,716

)

Cumulative translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

(6

)

Balances at June 30, 2023

 

 

13,001,114

 

 

$

64,716

 

 

 

 

4,661,969

 

 

$

 

 

$

2,950

 

 

$

(32

)

 

$

(69,576

)

 

$

(66,658

)

 

3


Table of Contents

 

 

Convertible Preferred
Stock ($
0.0001 par
value)

 

 

 

Common Stock
($
0.0001 par value)

 

 

Additional
Paid-in

 

 

Accumulated
Other
Comprehensive

 

 

Accumulated

 

 

Total
Stockholders’

 

 

Shares

 

 

Amount

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Loss

 

 

Deficit

 

 

Deficit

 

Balances at December 31, 2023

 

 

14,222,580

 

 

$

64,716

 

 

 

 

5,118,553

 

 

$

 

 

$

14,633

 

 

$

(49

)

 

$

(89,526

)

 

$

(74,942

)

Retroactive application of reverse recapitalization

 

 

(1,221,466

)

 

 

 

 

 

 

(439,603

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted balance, beginning of period

 

 

13,001,114

 

 

 

64,716

 

 

 

 

4,678,950

 

 

 

 

 

 

14,633

 

 

 

(49

)

 

 

(89,526

)

 

 

(74,942

)

Issuance of common stock resulting from exercise of stock
   options

 

 

 

 

 

 

 

 

 

47,183

 

 

 

 

 

 

68

 

 

 

 

 

 

 

 

 

68

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

191

 

 

 

 

 

 

 

 

 

191

 

Loss on issuance of senior secured notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,776

 

 

 

 

 

 

 

 

 

9,776

 

Issuance of common stock pursuant to the forward purchase
   agreement

 

 

 

 

 

 

 

 

 

500,000

 

 

 

 

 

 

(10,986

)

 

 

 

 

 

 

 

 

(10,986

)

Issuance of common stock related to the conversion of Senior
   Secured Notes (
856,202 shares or $3,853 to related parties)

 

 

 

 

 

 

 

 

 

3,257,876

 

 

 

 

 

 

14,660

 

 

 

 

 

 

 

 

 

14,660

 

Issuance of common stock in connection with debt issuance
   costs related to senior secured notes and capital markets
   advisory agreements

 

 

 

 

 

 

 

 

 

42,372

 

 

 

 

 

 

352

 

 

 

 

 

 

 

 

 

352

 

Conversion of redeemable convertible preferred stock into
   common stock in connection with the reverse
   recapitalization

 

 

(13,001,114

)

 

 

(64,716

)

 

 

 

13,001,114

 

 

 

1

 

 

 

64,715

 

 

 

 

 

 

 

 

 

64,716

 

Issuance of common stock upon the reverse recapitalization

 

 

 

 

 

 

 

 

 

7,596,206

 

 

 

1

 

 

 

4,477

 

 

 

 

 

 

 

 

 

4,478

 

Issuance costs in connection with the reverse recapitalization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,058

)

 

 

 

 

 

 

 

 

(7,058

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,320

)

 

 

(22,320

)

Cumulative translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Balances at March 31, 2024

 

 

 

 

$

 

 

 

 

29,123,701

 

 

$

2

 

 

$

90,828

 

 

$

(64

)

 

$

(111,846

)

 

$

(21,080

)

Issuance of common stock pursuant to the equity line of credit

 

 

 

 

 

 

 

 

 

5,419,287

 

 

 

2

 

 

 

5,300

 

 

 

 

 

 

 

 

 

5,302

 

Commitment shares issued pursuant to the equity line of credit

 

 

 

 

 

 

 

 

 

712,025

 

 

 

 

 

 

1,688

 

 

 

 

 

 

 

 

 

1,688

 

Partial early termination of the forward purchase agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,500

 

 

 

 

 

 

 

 

 

2,500

 

Stock-based compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

229

 

 

 

 

 

 

 

 

 

229

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,576

)

 

 

(15,576

)

Cumulative translation adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19

)

 

 

 

 

 

(19

)

Balances at June 30, 2024

 

 

 

 

$

 

 

 

 

35,255,013

 

 

$

4

 

 

$

100,545

 

 

$

(83

)

 

$

(127,422

)

 

$

(26,956

)

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4


Table of Contents

ZAPATA COMPUTING HOLDINGS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

(In thousands)

 

 

For the Six Months Ended
June 30,

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(37,896

)

 

$

(9,784

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

75

 

 

 

86

 

Non-cash interest expense

 

 

761

 

 

 

 

Non-cash vendor payments

 

 

150

 

 

 

 

Loss on issuance of senior secured notes

 

 

9,776

 

 

 

 

Loss on issuance of forward purchase agreement derivative liability

 

 

4,935

 

 

 

 

Change in fair value of senior notes

 

 

 

 

 

570

 

Change in fair value of forward purchase agreement derivative liability

 

 

8,228

 

 

 

 

Stock-based compensation

 

 

420

 

 

 

207

 

Non-cash lease expense

 

 

170

 

 

 

173

 

Equity line of credit commitment expense

 

 

1,688

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable (($1,405) and ($88) from related parties, respectively)

 

 

(568

)

 

 

280

 

Prepaid expenses and other current assets

 

 

(881

)

 

 

(482

)

Accounts payable ($2,583 and $758 from related parties, respectively)

 

 

5,457

 

 

 

1,721

 

Accrued expenses and other current liabilities and other non-current liabilities

 

 

(5

)

 

 

(1,250

)

Deferred revenue

 

 

(8

)

 

 

(279

)

Deferred legal fees

 

 

(378

)

 

 

 

Operating lease liabilities

 

 

(178

)

 

 

(179

)

Net cash used in operating activities

 

 

(8,254

)

 

 

(8,937

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(26

)

 

 

(2

)

Net cash used in investing activities

 

 

(26

)

 

 

(2

)

Cash flows from financing activities:

 

 

 

 

 

 

Payment of deferred offering costs

 

 

(2,929

)

 

 

 

Proceeds from the exercise of stock options

 

 

68

 

 

 

9

 

Issuances of common stock under equity line of credit

 

 

5,300

 

 

 

 

Proceeds from the reverse recapitalization

 

 

12,636

 

 

 

 

Proceeds from the partial early termination of the forward purchase agreement

 

 

2,500

 

 

 

 

Payment of note payable - related party

 

 

(315

)

 

 

 

Prepayment for forward purchase agreement

 

 

(10,986

)

 

 

 

Proceeds from senior and senior secured notes

 

 

5,878

 

 

 

4,875

 

Net cash provided by financing activities

 

 

12,152

 

 

 

4,884

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(40

)

 

 

(22

)

Net increase (decrease) in cash and cash equivalents

 

 

3,832

 

 

 

(4,077

)

Cash and cash equivalents and restricted cash at beginning of period

 

 

3,469

 

 

 

10,210

 

Cash and cash equivalents and restricted cash at end of period

 

$

7,301

 

 

$

6,133

 

Supplemental disclosures

 

 

 

 

 

 

Issuance of common stock in connection with conversion of senior secured notes ($3,853 and $0 from related parties, respectively)

 

$

14,660

 

 

$

 

Issuance of common stock in connection with debt issuance costs related to senior secured notes and capital markets advisory agreements

 

$

352

 

 

$

 

Issuance of senior secured notes in lieu of payments for offering costs and capital markets advisory agreements

 

$

1,150

 

 

$

 

Deferred offering costs included in accounts payable and accrued expenses and other current liabilities

 

$

2,793

 

 

$

 

Debt issuance costs in included in accrued expenses and other current liabilities

 

$

35

 

 

$

 

Conversion of convertible preferred stock upon the reverse recapitalization

 

$

64,716

 

 

$

 

Issuance of common stock in connection with the equity line of credit commitment shares

 

$

1,688

 

 

$

 

Income taxes paid

 

$

 

 

$

22

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5


Table of Contents

ZAPATA COMPUTING HOLDINGS INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(Dollar amounts in thousands, except per share and share amounts)

1.
Nature of the Business and Basis of Presentation

Zapata Computing Holdings Inc., formerly known as Andretti Acquisition Corp. (“AAC”), was incorporated as a Cayman Islands exempted company on January 20, 2021. On March 28, 2024, AAC filed an application for deregistration with the Cayman Islands Registrar of Companies, together with the necessary accompanying documents, and filed a certificate of incorporation and a certificate of corporate domestication with the Secretary of State of the State of Delaware, under which AAC was domesticated and continues as a Delaware corporation and changed its name to Zapata Computing Holdings Inc. AAC was formed for the purpose of effecting a merger, consolidation share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities. On March 28, 2024 (the “Closing Date” or “Closing”), AAC consummated a business combination with Zapata Computing, Inc. (“Legacy Zapata”) pursuant to the Business Combination Agreement by and among AAC, Tigre Merger Sub, Inc. and Legacy Zapata entered into on September 6, 2023 (the “Business Combination Agreement”).

Zapata Computing Holdings Inc. is a holding company whose principal asset is its ownership interest in Legacy Zapata, and operates and controls all of the businesses and operations of Legacy Zapata and its subsidiaries. Zapata Computing Holdings Inc. and its predecessor, AAC, are collectively referred to herein as “Zapata” or the “Company”. The Company offers customers Industrial Generative Artificial Intelligence (“AI”) Solutions designed to solve computationally complex problems. These are subscription-based solutions that combine software and services to develop custom industrial generative AI applications. Zapata’s software leverages a broad spectrum of computing resources, including classical, high performance, and quantum computing hardware and, in developing and applying its software tools to specific applications, Zapata uses techniques inspired by quantum physics that can then be applied to the appropriate hardware.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Certain information or footnote disclosures normally included in unaudited condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows.

The accompanying unaudited condensed consolidated financial statements should be read in conjunction with Legacy Zapata’s consolidated financial statements and notes thereto included as Exhibit 99.1 to the Form 8-K filed by Legacy Zapata on April 3, 2024. The interim results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any future periods.

On the Closing Date, AAC and Legacy Zapata, consummated a business combination (the “Merger”) (see Note 3) pursuant to the Business Combination Agreement. In connection with the Closing of the Merger, AAC changed its name to Zapata Computing Holdings Inc. The Company’s common stock and warrants commenced trading on the Nasdaq Global Market and the Nasdaq Capital Market, respectively, under the new trading symbols “ZPTA” and “ZPTAW”, respectively, on April 1, 2024. The Merger was accounted for as a reverse recapitalization in accordance with U.S. GAAP. Under this method of accounting, AAC, which was the legal acquirer, was treated as the “acquired” company for financial reporting purposes and Legacy Zapata, a direct wholly owned subsidiary of AAC, was treated as the accounting acquirer.

As a result, the unaudited condensed consolidated financial statements included herein for the three and six months ended June 30, 2024 reflected (i) the historical operating results of Legacy Zapata prior to the Merger, (ii) the combined results of the Company, Legacy Zapata and AAC following the Closing of the Merger, (iii) the assets and liabilities of Legacy Zapata at their historical costs, (iv) the assets and liabilities of the Company and AAC at their historical costs, which approximated fair value, and (v) the Company’s equity structure for all periods presented.

The Company’s equity structure has been restated in all comparative periods up to the Closing Date, to reflect the number of shares of the Company’s common stock, par value $0.0001, issued to Legacy Zapata’s stockholders in connection with the recapitalization transaction. As such, the Company’s common stock and the corresponding capital amounts and earnings per share related to Legacy Zapata’s common stock prior to the Merger have been retrospectively restated as shares reflecting the conversion upon the closing of the Merger calculated in accordance with the Business Combination Agreement by multiplying each share of Convertible Preferred Stock (as defined below) by 0.9141 (the “Exchange Ratio”).

6


Table of Contents

ZAPATA COMPUTING HOLDINGS INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

(Dollar amounts in thousands, except per share and share amounts)

Going Concern

The Company has evaluated whether there are certain conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The Company has incurred significant losses and negative cash flows from operations since the inception of Legacy Zapata in November 2017 and expects to continue to incur losses and negative cash flows for the foreseeable future as the Company expands its penetration of the Industrial Generative AI Solutions market.

The Company is subject to risks and uncertainties similar to those of other companies of similar size in its industry, including, but not limited to, the need for successful development of products, competition from substitute products and services from larger companies, protection of proprietary technology, patent litigation, dependence on key individuals, risks associated with changes in information technology, and the ability to raise additional capital to fund operations. The Company’s long-term success is dependent upon its ability to successfully market, deliver, and scale its Industrial Generative AI Solutions, increase revenue, meet its obligations, obtain additional capital when needed and, ultimately, to achieve profitable operations.

Since inception through June 30, 2024, the Company has financed its operations primarily through sales of its Convertible Preferred Stock, as defined below, and common stock (including sales under its equity line of credit) and with issuances of Senior Notes and Senior Secured Notes, as defined below. The Company has incurred net losses of $15,576 and $37,896 for the three and six months ended June 30, 2024, respectively. As of June 30, 2024 and December 31, 2023, the Company had an accumulated deficit of $127,422 and $89,526, respectively. The Company’s ability to continue as a going concern is dependent upon the Company’s ability to utilize its equity line of credit, identify future equity or debt financing and generate profits from its operations. The Company is pursuing all available options for funding, which include seeking public or private investments and funding through its Purchase Agreement (also referred to as the equity line of credit) with Lincoln Park Capital Fund, LLC (“Lincoln Park”). There can be no assurance that such capital will be available in sufficient amounts or on terms acceptable to the Company.

These factors raise substantial doubt about the Company’s ability to continue as a going concern.

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the ordinary course of business. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

2.
Summary of Significant Accounting Policies

Use of Estimates

The preparation of the Company’s unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions reflected within these condensed consolidated financial statements include, but are not limited to, revenue recognition, the Forward Purchase Agreement derivative liability, the valuation of the Company’s common stock, and the fair value of stock-based awards. The Company’s estimates are based on historical information available as of the date of the unaudited condensed consolidated financial statements and various other assumptions that the Company believes are reasonable under the circumstances. Actual results may differ materially from those estimates or assumptions.

Foreign Currency and Currency Translation

The functional currency for the Company’s wholly owned foreign subsidiaries in Canada, Japan, Spain and the United Kingdom is United States dollars (“USD”), Japanese Yen, Euro and British Pound, respectively. Assets and liabilities of these subsidiaries are translated into USD at the exchange rate in effect on the balance sheet date. Income and expenses are translated at the average exchange rate in effect during the period. Unrealized translation gains and losses are recorded as a translation adjustment, which is included in the condensed consolidated statements of stockholders’ deficit as a component of accumulated other comprehensive loss. Adjustments that arise from exchange rate changes on transactions denominated in a currency other than the local currency are included in other income (expense), net in the condensed consolidated statements of operations and comprehensive loss.

7